QuickLogic Announces Fiscal 2007 Third Quarter Results - New Product Revenue Ramps Sequentially at Top Tier Customers

SUNNYVALE, Calif.--(BUSINESS WIRE)--

QuickLogic Corporation (NASDAQ:QUIK), the lowest power programmable solutions leader, today announced the financial results for its fiscal third quarter ended September 30, 2007.

Revenue for the third quarter of 2007 was $9.0 million, up seven percent from $8.4 million in the second quarter of 2007 and up five percent from $8.6 million in the third quarter of 2006. New product revenue increased by $1.0 million sequentially; this growth was partially offset by a decline in end-of-life product revenue. Higher end-of-life and mature product revenue was a major contributor to the year-on-year increase in revenue. New products - ArcticLink(TM), PolarPro(TM), Eclipse(TM) II and QuickPCI(R) II - contributed 18 percent of revenue in the third quarter of 2007, seven percent in the second quarter of 2007 and 25 percent of revenue in the third quarter of 2006.

Under generally accepted accounting principles (GAAP), the net loss for the third quarter of 2007 was $1.5 million, or $0.05 per share, compared with a net loss of $2.1 million, or $0.07 per share, in the second quarter of 2007 and a net loss of $3.0 million, or $0.10 per share, in the third quarter of 2006. Non-GAAP net loss for the third quarter of 2007 was $1.0 million, or $0.04 per share, compared with a non-GAAP net loss of $1.7 million, or $0.06 per share, in the second quarter of 2007 and a non-GAAP net loss of $2.6 million, or $0.09 per share, in the third quarter of 2006.

QuickLogic reports certain financial measures, including net loss, in accordance with GAAP and also on a non-GAAP basis. Non-GAAP results, where applicable, exclude stock-based compensation recorded in accordance with Statement of Financial Accounting Standards (SFAS) No. 123R, "Share-based Payment" and the write-off of long-lived assets. For a full reconciliation of GAAP net loss to non-GAAP net loss, please refer to the schedule on page 5 of this press release.

"We are pleased with our significant increase in revenue compared with the second quarter," said E. Thomas Hart, chairman, president and CEO. "We are getting good design traction for our Customer Specific Standard Products (CSSPs) with top customers in our target markets. The trend for these customers is to design platforms that enable them to generate multiple products. The inherent flexibility of CSSPs serves well to "future-proof" these platforms, extending their life over several product generations. This allows our customers to bring new products to market more quickly and cost effectively with lower risk."

Conference Call

QuickLogic will hold a conference call at 2:30 p.m. Pacific Time today, October 24, 2007, to discuss the third quarter financial results. The conference call is being webcast and can be accessed via QuickLogic's website at www.quicklogic.com/investors. To participate, please call (888) 684-1265 by 2:20 p.m. Pacific Time. A recording of the call will be available starting one hour after completion of the call. To access the recording, please call (719) 457-0820 and reference the pass code: 5642724. The call recording will be archived until November 1, 2007 and the webcast will be available for 12 months.

About QuickLogic

QuickLogic Corporation (NASDAQ: QUIK) is the leading provider of the lowest power programmable solutions for the portable electronics, industrial, communications and military markets. Our new products - ArcticLink, PolarPro, Eclipse II and QuickPCI - are being used to implement bridge and control solutions in embedded systems requiring Wi-Fi, DVB-H and IDE or CE-ATA based disk drives. QuickLogic's proprietary ViaLink(R) technology offers significant benefits for programmable logic, including the lowest power, instant on capability and bulletproof intellectual property security. The Company is located at 1277 Orleans Drive, Sunnyvale, CA 94089-1138. Website www.quicklogic.com

Non-GAAP Financial Measures

QuickLogic reports financial information in accordance with generally accepted accounting principles (GAAP), but believes that non-GAAP financial measures are helpful in evaluating its operating results and comparing its performance to comparable companies. Accordingly, the Company excludes charges related to stock-based compensation and the effect of the write-off of long-lived assets in calculating non-GAAP (i) income (loss) from operations, (ii) net income (loss), (iii) net income (loss) per share, and (iv) gross margin percentage. For a full reconciliation of these GAAP measures to non-GAAP measures, please refer to the schedule on page 5 of this press release. The Company provides this non-GAAP information to enable investors to evaluate its operating results in a manner similar to how the Company analyzes its operating results and to provide consistency and comparability with similar companies in the Company's industry. Management uses the non-GAAP measures, which exclude gains, losses and other charges that are considered by management to be outside of the Company's core operating results, internally to evaluate its operating performance against results in prior periods and its operating plans and forecasts. In addition, the non-GAAP measures are used to plan for the Company's future periods, and serve as the basis for the allocation of Company resources, management of operations and the measurement of profit-dependent cash compensation paid to employees and executive officers.

Investors should note, however, that the non-GAAP financial measures used by QuickLogic may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies. QuickLogic does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures alone or as a substitute for financial information prepared in accordance with GAAP. A reconciliation of GAAP financial measures to non-GAAP financial measures is included in the financial statements portion of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.

Safe Harbor Statement Under The Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements made by our CEO relating to design activity of our new products and the revenue generating potential of such new products, which is dependent on the market acceptance of our products and the level of customer orders. Actual results could differ materially from any such forward-looking statements. Factors that could cause actual results to differ materially include delays in the market acceptance of the Company's new products; the ability to convert design opportunities into customer revenue; our ability to replace revenue from end-of-life products; the level and timing of customer design activity; the market acceptance of our customers' products; the risk that new orders may not result in future revenue; our ability to introduce and produce new products based on advanced wafer technology on a timely basis; our ability to adequately market the low power, competitive pricing and short time-to-market of our new products; intense competition, including the introduction of new products by competitors; our ability to hire and retain qualified personnel; changes in product demand or supply; capacity constraints; and general economic conditions. These factors and others are described in more detail in the Company's public reports filed with the Securities and Exchange Commission, including the risks discussed in the "Risk Factors" section in the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and in the Company's prior press releases.

The QuickLogic name and logo, QuickPCI and ViaLink are registered trademarks of and ArcticLink, Eclipse and PolarPro are trademarks of QuickLogic Corporation. All other brands or trademarks are the property of their respective holders and should be treated as such.

Note to Editors: Financial Tables Follow

                        QUICKLOGIC CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)
                             (Unaudited)

                            Three Months Ended      Nine Months Ended
                        --------------------------- ------------------
                        Sept. 30, Oct. 1,  July 1,  Sept. 30, Oct. 1,
                          2007      2006     2007     2007      2006
                        --------- -------- -------- --------- --------
Revenue                  $ 9,025  $ 8,598  $ 8,405   $23,672  $27,180
Cost of revenue,
 excluding inventory
 write-down and related
 charges                   4,005    4,157    3,216    10,157   11,668
Inventory write-down
 and related charges         309    1,214      759     3,533    1,684
                        --------- -------- -------- --------- --------
Gross profit               4,711    3,227    4,430     9,982   13,828
Operating expenses:
  Research and
   development             2,342    2,429    2,339     6,968    7,186
  Selling, general and
   administrative          3,953    3,994    4,387    12,933   13,205
                        --------- -------- -------- --------- --------
Total operating
 expenses                  6,295    6,423    6,726    19,901   20,391
                        --------- -------- -------- --------- --------
Loss from operations      (1,584)  (3,196)  (2,296)   (9,919)  (6,563)
Interest expense             (69)     (65)     (72)     (226)    (235)
Interest income and
 other, net                  189      333      317       752      966
                        --------- -------- -------- --------- --------
Loss before income
 taxes                    (1,464)  (2,928)  (2,051)   (9,393)  (5,832)
Provision for income
 taxes                        29       23       27        71       46
                        --------- -------- -------- --------- --------
Net loss                 $(1,493) $(2,951) $(2,078)  $(9,464) $(5,878)
                        ========= ======== ======== ========= ========

Net loss per share:
  Basic                  $ (0.05) $ (0.10) $ (0.07)  $ (0.33) $ (0.21)
                        ========= ======== ======== ========= ========
  Diluted                $ (0.05) $ (0.10) $ (0.07)  $ (0.33) $ (0.21)
                        ========= ======== ======== ========= ========
Weighted average
 shares:
  Basic                   29,116   28,678   28,966    28,966   28,420
                        ========= ======== ======== ========= ========
  Diluted                 29,116   28,678   28,966    28,966   28,420
                        ========= ======== ======== ========= ========
                        QUICKLOGIC CORPORATION
 SUPPLEMENTAL RECONCILIATIONS OF GAAP AND NON-GAAP FINANCIAL MEASURES
               (In thousands, except per share amounts)
                             (Unaudited)

                            Three Months Ended      Nine Months Ended
                        --------------------------- ------------------
                        Sept. 30, Oct. 1,  July 1,  Sept. 30, Oct. 1,
                          2007      2006     2007     2007      2006
                        --------- -------- -------- --------- --------
GAAP loss from
 operations              $(1,584) $(3,196) $(2,296)  $(9,919) $(6,563)
  Adjustment for the
   write-off of long-
   lived assets within:
  Cost of revenue              5       33       --         5       33
  Selling, general and
   administrative              2        1       --         2        1
  Adjustment for stock-
   based compensation
   within:
  Cost of revenue             67       36       54       176      138
  Research and
   development                94       57       94       273      321
  Selling, general and
   administrative            291      197      280       812      686
                        --------- -------- -------- --------- --------
Non-GAAP loss from
 operations              $(1,125) $(2,872) $(1,868)  $(8,651) $(5,384)
                        ========= ======== ======== ========= ========

GAAP net loss            $(1,493) $(2,951) $(2,078)  $(9,464) $(5,878)
  Adjustment for the
   write-off of long-
   lived assets within:
  Cost of revenue              5       33       --         5       33
  Selling, general and
   administrative              2        1       --         2        1
  Adjustment for stock-
   based compensation
   within:
  Cost of revenue             67       36       54       176      138
  Research and
   development                94       57       94       273      321
  Selling, general and
   administrative            291      197      280       812      686
                        --------- -------- -------- --------- --------
Non-GAAP net loss        $(1,034) $(2,627) $(1,650)  $(8,196) $(4,699)
                        ========= ======== ======== ========= ========

GAAP net loss per share  $ (0.05) $ (0.10) $ (0.07)  $ (0.33) $ (0.21)
  Adjustment for the
   write-off of long-
   lived assets and
   stock-based
   compensation             0.01     0.01     0.01      0.05     0.04
                        --------- -------- -------- --------- --------
Non-GAAP net loss per
 share                   $ (0.04) $ (0.09) $ (0.06)  $ (0.28) $ (0.17)
                        ========= ======== ======== ========= ========

GAAP weighted average
 shares                   29,116   28,678   28,966    28,966   28,420
  Adjustment for the
   write-off of long-
   lived assets and
   stock-based
   compensation               --       --       --        --       --
                        --------- -------- -------- --------- --------
Non-GAAP weighted
 average shares           29,116   28,678   28,966    28,966   28,420
                        ========= ======== ======== ========= ========

GAAP gross margin
 percentage                 52.2%    37.5%    52.7%     42.2%    50.9%
  Adjustment for the
   write-off of long-
   lived assets and
   stock-based
   compensation              0.8%     0.8%     0.6%      0.7%     0.6%
                        --------- -------- -------- --------- --------
Non-GAAP gross margin
 percentage                 53.0%    38.3%    53.3%     42.9%    51.5%
                        ========= ======== ======== ========= ========
                        QUICKLOGIC CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)
                             (Unaudited)

                                                 Sept. 30,   Dec. 31,
                                                    2007     2006(1)
                                                 ---------- ----------
                     ASSETS

Current assets:
  Cash and cash equivalents                      $  20,846  $  24,621
  Short-term investment in Tower Semiconductor
   Ltd.                                              1,601      1,530
  Accounts receivable, net                           2,583      2,839
  Inventory                                          4,838      9,064
  Other current assets                               1,395      1,894
                                                 ---------- ----------
    Total current assets                            31,263     39,948
Property and equipment, net                          4,786      5,480
Investment in Tower Semiconductor Ltd.                 806        769
Other assets                                         3,142      4,038
                                                 ---------- ----------

TOTAL ASSETS                                     $  39,997  $  50,235
                                                 ========== ==========

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Trade payables                                 $   3,002  $   4,383
  Accrued liabilities                                2,644      2,462
  Deferred income on shipments to distributors       1,159      1,152
  Deferred royalty revenue                             548        960
  Current portion of debt and capital lease
   obligations                                       1,544      2,292
                                                 ---------- ----------
    Total current liabilities                        8,897     11,249
                                                 ---------- ----------

Long-term liabilities:
  Debt and capital lease obligations, less
   current portion                                     912      1,618
                                                 ---------- ----------
    Total liabilities                                9,809     12,867
                                                 ---------- ----------

Stockholders' equity:
  Common stock, at par value                            29         29
  Additional paid-in capital                       166,314    164,138
  Accumulated other comprehensive income               834        726
  Accumulated deficit                             (136,989)  (127,525)
                                                 ---------- ----------
       Total stockholders' equity                   30,188     37,368
                                                 ---------- ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $  39,997  $  50,235
                                                 ========== ==========

(1) Derived from the December 31, 2006 audited balance sheet included
 in the 2006 Annual Report on Form 10-K of QuickLogic Corporation.
                       QUICKLOGIC CORPORATION
                          SUPPLEMENTAL DATA
                             (Unaudited)

                                         Percentage of    Change in
                                             Revenue        Revenue
                                        ----------------- -----------
                                                           Q3    Q2
                                                           2006  2007
                                         Q3    Q3    Q2     to    to
                                                           Q3    Q3
                                        2007  2006  2007   2007  2007
                                        ----- ----- ----- ----- -----
COMPOSITION OF REVENUE

Revenue by product (1):
  New products                            18%   25%    7% (24%) 165%
  Mature products                         50%   50%   52%   6%    4%
  End-of-life products                    32%   25%   41%  32%  (16%)

Revenue by geography:
  North America                           50%   45%   60%  16%  (11%)
  Europe                                  22%   40%   20% (43%)  15%
  Japan                                    9%    7%    9%  36%    6%
  Rest of world                           19%    8%   11% 151%  100%

Revenue by end-customer segment:
  Instrumentation and test                47%   38%   32%  29%   59%
  Military and aerospace systems          15%   10%   19%  68%  (16%)
  Datacom and telecom                     14%   37%   26% (59%) (40%)
  Graphics and imaging                    19%   12%   20%  63%    3%
  Computing                                5%    3%    3%  58%   57%

(1) The Company changed the definition of its product families this
 quarter. New products include ArcticLink, PolarPro, Eclipse II and
 QuickPCI II products. Mature products include QuickRAM, pASIC 3,
 Eclipse, QuickDSP and QuickFC products, as well as royalty revenue,
 programming hardware and software. End-of-life products include pASIC
 1, pASIC 2, V3, QuickPCI and QuickMIPS products.

Source: QuickLogic Corporation