QuickLogic Announces Third Quarter Fiscal 2008 Results - Operational Realignment Improves Financial Results

SUNNYVALE, Calif.--(BUSINESS WIRE)--

QuickLogic Corporation (NASDAQ:QUIK), the lowest power programmable solutions leader, today announced the financial results for its fiscal third quarter ended September 28, 2008.

Total revenue for the third quarter of 2008 of $6.2 million was at the high end of the Company's revenue guidance, while being down 29 percent from the second quarter of 2008 and down 31 percent from the third quarter of 2007. The sequential decline in revenue was primarily due to anticipated declines in end-of-life product revenue. New product revenue also decreased in the third quarter, as anticipated, due to the product line of a large consumer OEM nearing the end of its expected product life. The year-on-year decrease in revenue was primarily due to a decline in end-of-life product revenue.

Under generally accepted accounting principles (GAAP), the net loss for the third quarter of 2008 improved to $615,000, or $0.02 per share, compared with a net loss of $4.7 million, or $0.16 per share, in the second quarter of 2008 and a net loss of $1.5 million, or $0.05 per share, in the third quarter of 2007. Gross margin increased to 55.4% for the third quarter of 2008 compared with 36.8% for the second quarter of 2008 and 52.2% for the third quarter of 2007.

On a non-GAAP basis, the net loss for the third quarter of 2008 improved to $196,000, or $0.01 per share, compared with a net loss of $929,000, or $0.03 per share, in the second quarter of 2008 and a net loss of $1.0 million, or $0.04 per share, in the third quarter of 2007. Gross margin, on a non-GAAP basis, increased to 56.7% for the third quarter of 2008 compared with 55.7% for the second quarter of 2008 and 53.0% for the third quarter of 2007.

"Our third quarter results demonstrated the benefits of our recently completed operational realignment," said E. Thomas Hart, chairman, president and CEO. "We had a 36% reduction in our non-GAAP operating expenses compared with the second quarter and our ending cash was essentially unchanged from the prior quarter. We are encouraged by the continued growth of customer design activity for our CSSP solutions and that the operational realignment gives us the agility to drive future revenue growth."

Conference Call

QuickLogic will hold a conference call at 2:30 p.m. Pacific Time today, October 23, 2008, to discuss the third quarter financial results. The conference call is being webcast and can be accessed via QuickLogic's website at www.quicklogic.com. To participate, please call (877) 397-0297 by 2:20 p.m. Pacific Time. A recording of the call will be available starting one hour after completion of the call. To access the recording, please call (719) 457-0820 or (888) 203-1112 and reference the pass code: 4545787. The call recording will be archived until October 30, 2008 and the webcast will be available for 12 months.

About QuickLogic

QuickLogic Corporation is the pioneer of innovative, customizable semiconductor solutions for mobile and portable electronics original equipment manufacturers (OEM) and original design manufacturers (ODM). These silicon plus software solutions are called Customer Specific Standard Products (CSSPs). CSSPs enable our customers to bring their products to market more quickly and remain in the market longer, with the low power, cost and size demanded by the mobile and portable electronics market. For more information about QuickLogic and CSSPs, visit www.quicklogic.com.

Non-GAAP Financial Measures

QuickLogic reports financial information in accordance with GAAP, but believes that non-GAAP financial measures are helpful in evaluating its operating results and comparing its performance to comparable companies. Accordingly, the Company excludes charges related to stock-based compensation, restructuring, long-lived asset impairment, the write-down of the Company's investment in Tower Semiconductor Ltd. and the effect of the write-off of equipment in calculating non-GAAP (i) income (loss) from operations, (ii) net income (loss), (iii) net income (loss) per share, and (iv) gross margin percentage. For a full reconciliation of these GAAP measures to non-GAAP measures, please refer to the schedule on pages 5 and 6 of this press release. The Company provides this non-GAAP information to enable investors to evaluate its operating results in a manner similar to how the Company analyzes its operating results and to provide consistency and comparability with similar companies in the Company's industry.

Management uses the non-GAAP measures, which exclude gains, losses and other charges that are considered by management to be outside of the Company's core operating results, internally to evaluate its operating performance against results in prior periods and its operating plans and forecasts. In addition, the non-GAAP measures are used to plan for the Company's future periods, and serve as a basis for the allocation of Company resources, management of operations and the measurement of profit-dependent cash and equity compensation paid to employees and executive officers.

Investors should note, however, that the non-GAAP financial measures used by QuickLogic may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies. QuickLogic does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures alone or as a substitute for financial information prepared in accordance with GAAP. A reconciliation of GAAP financial measures to non-GAAP financial measures is included on pages 5 and 6 of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures with their most directly comparable GAAP financial measures.

Safe Harbor Statement Under The Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements relating to the Company's financial performance, ability to respond to specific customer opportunities and new product design activity, operating expense containment, and revenue generating potential. Actual results could differ materially from the results described in these forward-looking statements. Factors that could cause actual results to differ materially include: delays in the market acceptance of the Company's new products; the ability to convert design opportunities into customer revenue; our ability to replace revenue from end-of-life products; the level and timing of customer design activity; the market acceptance of our customers' products; the risk that new orders may not result in future revenue; our ability to introduce and produce new products based on advanced wafer technology on a timely basis; our ability to adequately market the low power, competitive pricing and short time-to-market of our new products; intense competition, including the introduction of new products by competitors; our ability to hire and retain qualified personnel; changes in product demand or supply; capacity constraints; and general economic conditions. These factors and others are described in more detail in the Company's public reports filed with the Securities and Exchange Commission, including the risks discussed in the "Risk Factors" section in the Company's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and in the Company's prior press releases.

The QuickLogic name and logo are registered trademarks of QuickLogic Corporation. All other brands or trademarks are the property of their respective holders and should be treated as such.

                        QUICKLOGIC CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (In thousands, except per share amounts)
                             (Unaudited)

                           Three Months Ended       Nine Months Ended
                      ---------------------------- -------------------
                      September September          September September
                         28,       30,    June 29,    28,       30,
                        2008      2007      2008     2008      2007
                      --------- --------- -------- --------- ---------
Revenue                  $6,230    $9,025   $8,743   $25,996   $23,672
Cost of revenue,
 excluding inventory
 write-down and
 related charges and
 long-lived asset
 impairment               2,575     4,005    3,810    10,687    10,157
Inventory write-down
 and related charges        203       309      172     1,331     3,533
Long-lived asset
 impairment                  --        --    1,545     1,545        --
                      --------- --------- -------- --------- ---------
Gross profit              3,452     4,711    3,216    12,433     9,982
Operating expenses:
  Research and
   development            1,354     2,342    2,610     6,785     6,968
  Selling, general
   and administrative     2,666     3,953    3,970    10,956    12,933
  Long-lived asset
   impairment                --        --      468       468        --
  Restructuring costs        --        --      452       452        --
                      --------- --------- -------- --------- ---------
    Total operating
     expenses             4,020     6,295    7,500    18,661    19,901
                      --------- --------- -------- --------- ---------
Loss from operations      (568)   (1,584)  (4,284)   (6,228)   (9,919)
Write-down of
 investment in Tower
 Semiconductor Ltd.          --        --    (417)     (417)        --
Interest expense           (59)      (69)     (72)     (202)     (226)
Interest income and
 other, net                (46)       189       30        88       752
                      --------- --------- -------- --------- ---------
Loss before income
 taxes                    (673)   (1,464)  (4,743)   (6,759)   (9,393)
Provision for income
 taxes                     (58)        29       --      (24)        71
                      --------- --------- -------- --------- ---------
Net loss                 $(615)  $(1,493) $(4,743)  $(6,735)  $(9,464)
                      ========= ========= ======== ========= =========

Net loss per share:
  Basic                 $(0.02)   $(0.05)  $(0.16)   $(0.23)   $(0.33)
                      ========= ========= ======== ========= =========
  Diluted               $(0.02)   $(0.05)  $(0.16)   $(0.23)   $(0.33)
                      ========= ========= ======== ========= =========
Weighted average
 shares:
  Basic                  29,772    29,116   29,589    29,589    28,966
                      ========= ========= ======== ========= =========
  Diluted                29,772    29,116   29,589    29,589    28,966
                      ========= ========= ======== ========= =========
                        QUICKLOGIC CORPORATION
 SUPPLEMENTAL RECONCILIATIONS OF GAAP AND NON-GAAP FINANCIAL MEASURES
               (In thousands, except per share amounts)
                             (Unaudited)

                           Three Months Ended       Nine Months Ended
                      ---------------------------- -------------------
                      September September          September September
                         28,       30,    June 29,    28,       30,
                        2008      2007      2008     2008      2007
                      --------- --------- -------- --------- ---------
GAAP loss from
 operations              $(568)  $(1,584) $(4,284)  $(6,228)  $(9,919)
  Adjustment for
   stock-based
   compensation
   within:
    Cost of revenue          49        67      106       220       176
    Research and
     development             89        94      196       443       273
    Selling, general
     and
     administrative         251       291      615     1,308       812
  Adjustment for
   long-lived asset
   impairment within:
    Cost of revenue          --        --    1,545     1,545        --
    Operating
     expenses                --        --      468       468        --
  Adjustment for
   write-off of
   equipment within:
    Cost of revenue          30         5       --        30         5
    Selling, general
     and
     administrative          --         2       15        15         2
  Adjustment for
   restructuring
   costs                     --        --      452       452        --
                      --------- --------- -------- --------- ---------
Non-GAAP loss from
 operations              $(149)  $(1,125)   $(887)  $(1,747)  $(8,651)
                      ========= ========= ======== ========= =========

GAAP net loss            $(615)  $(1,493) $(4,743)  $(6,735)  $(9,464)
  Adjustment for
   stock-based
   compensation
   within:
    Cost of revenue          49        67      106       220       176
    Research and
     development             89        94      196       443       273
    Selling, general
     and
     administrative         251       291      615     1,308       812
  Adjustment for
   long-lived asset
   impairment within:
    Cost of revenue          --        --    1,545     1,545        --
    Operating
     expenses                --        --      468       468        --
  Adjustment for
   write-off of
   equipment within:
    Cost of revenue          30         5       --        30         5
    Selling, general
     and
     administrative          --         2       15        15         2
  Adjustment for
   restructuring
   costs                     --        --      452       452        --
  Adjustment for
   write-down of
   investment in
   Tower
   Semiconductor Ltd.        --        --      417       417        --
                      --------- --------- -------- --------- ---------
Non-GAAP net loss        $(196)  $(1,034)   $(929)  $(1,837)  $(8,196)
                      ========= ========= ======== ========= =========

GAAP net loss per
 share                  $(0.02)   $(0.05)  $(0.16)   $(0.23)   $(0.33)
  Adjustment for
   stock-based
   compensation            0.01      0.01     0.03      0.07      0.05
  Adjustment for
   long-lived asset
   impairment                --        --     0.07      0.07        --
  Adjustment for
   write-off of
   equipment                 --        --       --        --        --
  Adjustment for
   restructuring
   costs                     --        --     0.02      0.02        --
  Adjustment for
   write-down of
   investment in
   Tower
   Semiconductor Ltd.        --        --     0.01      0.01        --
                      --------- --------- -------- --------- ---------
Non-GAAP net loss per
 share                  $(0.01)   $(0.04)  $(0.03)   $(0.06)   $(0.28)
                      ========= ========= ======== ========= =========
                        QUICKLOGIC CORPORATION
SUPPLEMENTAL RECONCILIATIONS OF GAAP AND NON-GAAP FINANCIAL MEASURES
                             (Continued)
               (In thousands, except per share amounts)
                             (Unaudited)

                            Three Months Ended      Nine Months Ended
                        -------------------------- -------------------
                        September September June   September September
                           28,       30,      29,     28,       30,
                          2008      2007     2008    2008      2007
                        --------- --------- ------ --------- ---------

GAAP weighted average
 shares                    29,772    29,116 29,589    29,589    28,966
  Adjustment for stock-
   based compensation          --        --     --        --        --
  Adjustment for long-
   lived asset
   impairment                  --        --     --        --        --
  Adjustment for write-
   off of equipment            --        --     --        --        --
  Adjustment for
   restructuring costs         --        --     --        --        --
  Adjustment for write-
   down of investment
   in Tower
   Semiconductor Ltd.          --        --     --        --        --
                        --------- --------- ------ --------- ---------
Non-GAAP weighted
 average shares            29,772    29,116 29,589    29,589    28,966

GAAP gross margin
 percentage                 55.4%     52.2%  36.8%     47.8%     42.2%
  Adjustment for stock-
   based compensation        0.8%      0.8%   1.2%      0.8%      0.7%
  Adjustment for long-
   lived asset
   impairment                  --        --  17.7%      5.9%        --
Adjustment for write-
 off of equipment            0.5%        --     --      0.2%        --
                        --------- --------- ------ --------- ---------
Non-GAAP gross margin
 percentage                 56.7%     53.0%  55.7%     54.7%     42.9%
                        ========= ========= ====== ========= =========

                        QUICKLOGIC CORPORATION
                CONDENSED CONSOLIDATED BALANCE SHEETS
                            (In thousands)
                             (Unaudited)

                                                 September  December
                                                    28,         30,
                                                    2008     2007(1)
                                                 ---------- ----------
                     ASSETS

Current assets:
  Cash and cash equivalents                      $  18,833  $  20,868
  Short-term investment in Tower Semiconductor
   Ltd.                                                519      1,279
  Accounts receivable, net                           2,279      2,634
  Inventories                                        2,457      5,770
  Other current assets                                 919      1,607
                                                 ---------- ----------
     Total current assets                           25,007     32,158
Property and equipment, net                          4,013      5,877
Investment in Tower Semiconductor Ltd.                 261        644
Other assets                                         1,027      2,745
                                                 ---------- ----------

TOTAL ASSETS                                     $  30,308  $  41,424
                                                 ========== ==========

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Revolving line of credit                       $   2,000  $      --
  Trade payables                                     1,453      4,207
  Accrued liabilities                                2,009      2,228
  Deferred revenue less cost of revenue                239        516
  Deferred royalty revenue                              --        431
  Current portion of debt and capital lease
   obligations                                         764      2,497
                                                 ---------- ----------
     Total current liabilities                       6,465      9,879
                                                 ---------- ----------

Long-term liabilities:
  Debt and capital lease obligations, less
   current portion                                     186      2,527
                                                 ---------- ----------
     Total liabilities                               6,651     12,406
                                                 ---------- ----------

Stockholders' equity:
  Common stock, at par value                            30         29
  Additional paid-in capital                       169,397    167,298
  Accumulated other comprehensive income (loss)       (376)       350
  Accumulated deficit                             (145,394)  (138,659)
                                                 ---------- ----------
     Total stockholders' equity                     23,657     29,018
                                                 ---------- ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $  30,308  $  41,424
                                                 ========== ==========

(1) Derived from the December 30, 2007 audited balance sheet included
 in the 2007 Annual Report on Form 10-K of QuickLogic Corporation.
                       QUICKLOGIC CORPORATION
                          SUPPLEMENTAL DATA
                             (Unaudited)

                                   Percentage of        Change in
                                       Revenue            Revenue
                                -------------------- ----------------
                                                     Q3 2007 Q2 2008
                                  Q3     Q3     Q2      to      to
                                 2008   2007   2008  Q3 2008 Q3 2008
                                ------ ------ ------ ------- --------
COMPOSITION OF REVENUE

Revenue by product (1):
  New products                     23%    18%    29%   (12%)    (45%)
  Mature products                  74%    50%    53%      2%       1%
  End-of-life products              3%    32%    18%   (93%)    (88%)

Revenue by geography:
  North America                    33%    50%    38%   (55%)    (39%)
  Europe                           14%    22%    15%   (55%)    (36%)
  Asia Pacific                     42%    19%    39%     49%    (22%)
  Japan                            11%     9%     8%   (11%)       3%


Revenue by end-customer
 segment:
  Instrumentation and test         53%    47%    65%   (22%)    (42%)
  Military and aerospace
   systems                         12%    15%     9%   (47%)    (13%)
  Datacom and telecom               8%    14%     8%   (62%)    (28%)
  Graphics and imaging             24%    19%    17%   (12%)       4%
  Computing                         3%     5%     1%   (50%)      65%

(1) The Company changed the definition of its product families in the
 third quarter of 2007 and adjusted prior periods to conform to the
 new definitions. New products include ArcticLink(TM), PolarPro(R),
 Eclipse(TM) II and QuickPCI(R) II products. Mature products include
 QuickRAM(R), pASIC(R) 3, Eclipse, QuickDSP and QuickFC products, as
 well as royalty revenue, programming hardware and software. End-of-
 life products include pASIC 1, pASIC 2, V3, QuickPCI and QuickMIPS
 products.

Source: QuickLogic Corporation